Investment & Housi — Be.in.Rio Ipanema
The Data Housi study analyses rental operations for both addresses. Its scenarios combine daily rates, occupancy, platform fees, management and expenses. Review the assumptions and complete document: rental income, capital appreciation and financed-investment returns are different measures.
Projection, not a guaranteed return.
The study uses 32, 48 and 70 m² scenarios. These are modelling references, not automatic matches to available units. Check exact areas and unit numbers in each building’s plans.
| Layout | Purchase basis in study | Assumed daily rate | Assumed occupancy | Projected monthly result | Stated annual yield |
|---|---|---|---|---|---|
| Studio 32 m² | R$ 1,585,000 | R$ 785 | 85% | R$ 12,596.77 | 9.61% |
| Studio 48 m² | R$ 1,829,320 | R$ 845 | 85% | R$ 12,872.49 | 8.44% |
| Double Suite 70 m² | R$ 2,795,600 | R$ 1,570 | 85% | R$ 24,804.98 | 10.65% |
Read assumptions and discrepancies
Base scenario with 85% occupancy. The study excludes furnishing/linen costs, taxes and card fees noted in its footnotes; acquisition-loan payments are not deducted here. In the 32 m² scenario, the headline shows R$ 12,596.77 but the cost table shows R$ 12,596.86. The last page uses 9.89% per year, distinct from the scenario’s 9.61%. These figures are not treated as equivalent.
Housi
Housi’s material presents distribution through its own portal and booking channels, rental management and unit preparation services. The cost model applies a 12% management fee to revenue after booking-platform deductions. Service scope and contracting terms need confirmation.
Projection, not a guaranteed return.
